Thank you for having a look at that. Perhaps I might just rework your figures and see how many I should add (your figures are awry and I've emboldened the fallacy). So far there are less than 5M cumulative/total UK cases shown on the gov.uk dashboard. Separate ONS survey data suggests that the actual figure (which includes asymptomatic infection) is twice that so say total 10M (in 15 months). So suggesting 6M will catch it in the next few months is a clear flag that maybe your observation has itself included a "critical error".
Including the fully vaccinated, then.
28.2M (which I had not included in my figures by my stated assumption) have been fully vaccinated (+14 days by 21 Jun).
That vaccine double dose gives them 81% protection against symptomatic disease (against the Delta VoC). So 19% are 'unprotected' = 5.4M.
There's only a 10% chance that that fifth will catch it (another
assumption that
@lane pointed out), so = 540k. The average fraction of those that catch it who end up in hospital is 1% (another
assumption which I'm not certain is robust, but I've seen quoted), so = 5,400. Spread over 30 days (see previous 'model') 30 days either side of peak that'd suggest (planning figures) = 580pd (400+180), peaking at (estimate) 1160pd. (NB Latest figure is 187pd on 8 Jun and the peak in January was 4,232pd (7-day average).)
Hope I've got that right
@McWobble
Average time in hospital is also reduced (assume because the average age is lower, maybe continuing improved therapeutics and also the beneficial effect of one or both doses for very many) which further reduces the admissions > occupancy multiplyer.
To reiterate: "Put it this way, it's not going to be in the thousands, and the NHS can handle it (see Test 2)."
Recently issued
Warwick Uni modelling paper which will go through SPI-M to SAGE and inform this evening's No 10 decision meeting.